Your numbers, your case
Enter the real figures of your club, bar or festival — capacity, opening nights, pricing — and get a business case built on your venue.
ClubCubby • ROI calculator
Calculate what a locker wall earns your venue.
Use the business case calculator to see the return on investment of ClubCubby for your nightclub, bar or festival — based on your own visitor numbers and pricing.
Payback period
7.4 months
on € 59.150 investment
Year 1 profit
€ 36.774
after locker investment
Recurring yearly profit
€ 95.924
from year 2 onwards
5-year ROI
711%
€ 420.471 total profit
Recommended lockers
910
for 1.400 capacity
Lockers sold / night
420
× 96 events / year
Net income / locker
€ 2,19
after fees & VAT
Yearly wage savings
€ 24.000
from reduced cloakroom staff
Cumulative profit
Hover a year to see how fast you cross break-even and grow profit
Y1Y2Y3Y4Y5
Revenue vs costs per year
Year 1 includes the one-off locker investment
Y1
Y2
Y3
Y4
Y5
RevenueCostsProfit
Yearly breakdown
All figures in EUR, excl. VAT for revenue.
| Year | Revenue | Costs | Profit | Cumulative |
|---|---|---|---|---|
| Year 1 | € 112.304 | € 75.530 | € 36.774 | € 36.774 |
| Year 2 | € 112.304 | € 16.380 | € 95.924 | € 132.698 |
| Year 3 | € 112.304 | € 16.380 | € 95.924 | € 228.622 |
| Year 4 | € 112.304 | € 16.380 | € 95.924 | € 324.547 |
| Year 5 | € 112.304 | € 16.380 | € 95.924 | € 420.471 |
Indicative figures based on the parameters above. Final pricing and exact configuration are confirmed by Cubby.
Why calculate first
A business case before a conversation.
The calculator turns your venue's numbers into a concrete projection — so every next step starts from facts.
Revenue and payback in sight
See projected locker revenue, the payback period and the return on investment before you commit to anything.
Zero capital outlay model
ClubCubby runs on a revenue-share model for venues: the calculator shows what that means for your bottom line.
Next step
Happy with the numbers?
Send us your calculation or talk to our team — we turn your business case into an installation plan for your venue.